California farmland at golden hour

Case Study · Central Valley, California

The $28 Million
Decision

A third-generation farm family weighs a life-changing offer — and the tax math that determines how much of their legacy actually survives the sale.

Kings County, CA 1,000 acres · Mixed operation Hypothetical illustration

The Scenario

The Alvarez Family
at a Crossroads

The Alvarez family has farmed 1,000 acres of Kings County ground for three generations — a mixed operation of permanent crops and row crops that has supported the family since the 1960s. In early 2026, an institutional buyer approached them with a firm offer: $28 million.

The children are grown and pursuing careers outside agriculture. Water allocations have tightened. Operating costs keep climbing. Before concluding that a sale is the right path, the family works through every legitimate option — including continuing to hold the farm under a new structure. After that analysis, they conclude a sale makes sense for their specific situation. That leaves one question that has to be answered honestly:

After taxes — how much of that $28 million do we actually get to keep?

The Math, Step by Step

What the Numbers
Actually Reveal

Every farmland sale breaks down into the same four questions. The answers determine whether a family preserves generational wealth — or watches a meaningful share of it leave the family for good.

01

Step One

Net Equity Before Taxes

How much cash actually reaches the family before the IRS and FTB get involved.

Sale Price $28,000,000
Less: Debt Payoff − $4,500,000
Less: Estimated Transaction Costs (≈3%) − $840,000
Net Equity to Family $22,660,000
02

Step Two

Tax Exposure on the Gain

California farmland sellers face four distinct tax layers. Each one compounds the next.

Federal Long-Term Capital Gains

20% on the gain above depreciation recapture

≈ $5,240,000

Federal Depreciation Recapture

25% on $1.2M of prior depreciation

≈ $300,000

Net Investment Income Tax (NIIT)

3.8% federal surtax on the full gain

≈ $1,041,000

California State Income Tax

Up to 13.3% — no preferential rate for capital gains

≈ $3,644,000
Estimated Total Tax Liability ≈ $10,225,000

Based on 2026 federal and California rates assuming top marginal brackets. Actual liability varies with filing status, other income, basis adjustments, and timing. See disclosure below.

03

Step Three

What the Family Keeps

The number every farm family needs to see before they sign escrow papers.

Net Equity Before Taxes $22,660,000
Less: Estimated Total Taxes − $10,225,000

Net After-Tax Proceeds

$12,435,000

A lifetime of work. Three generations of ownership.
Approximately 45% of the sale price preserved for the family.

04

Step Four · The Alternative

A Coordinated, Fiduciary-Led Strategy

The same sale, structured differently — using multiple tax-planning tools rather than a single product, so the family keeps more of what they built.

Taxes Deferred, Not Evaded

Section 1031 exchanges, installment sales, and charitable remainder trusts are all recognized tools under federal and California law. Used together, they defer federal LTCG, depreciation recapture, NIIT, and California state tax on most of the gain.

Full Equity Working

The family redeploys roughly $22.66M of net equity — not $12.4M. Every dollar that would have gone to tax continues compounding for the family instead.

Diversified, Not Concentrated

A thoughtful blend across replacement farmland, triple-net commercial real estate, an installment structure, and a charitable remainder trust — not a single product category.

Estate Flexibility

Heirs may receive a stepped-up basis on real property held at death, potentially eliminating deferred gain entirely — a powerful tool for intergenerational wealth transfer.

The Two Paths

Sell and Pay
vs. Plan and Preserve

Same property. Same sale price. Two radically different financial outcomes for the next generation.

Path A

Sell & Pay the Tax

  • ≈ $10.2M paid in combined taxes
  • Roughly 45% of sale price preserved
  • Full liquidity, no ongoing real estate
  • Must redeploy $12.4M elsewhere
  • Estate planning starts from taxable cash
Net to Family $12,435,000
vs.

Path B

Plan & Preserve

  • Taxes deferred across multiple structures
  • Roughly 81% of sale price still working
  • Diversified income, not a single product
  • ≈ $22.66M working for the family
  • Potential stepped-up basis for heirs
Equity Preserved $22,660,000

The Difference

≈ $10,225,000

preserved for the next generation through deliberate planning.

Run Your Own Numbers

What Would Your
Sale Look Like?

Enter your estimated figures below. The calculator applies current 2026 federal and California rate assumptions. This is an educational illustration, not a tax opinion.

$
$

Original cost + improvements − accumulated depreciation.

$
$

Total Realized Gain

$0

Estimated Total Tax

$0

Net After-Tax Proceeds

$0

Preserved via Planning

$0

Assumes top-bracket rates: 20% federal LTCG, 25% depreciation recapture, 3.8% NIIT, 13.3% California state. Transaction costs estimated at 3%. For educational illustration only — your actual tax liability depends on filing status, other income, holding period, basis substantiation, and many other factors. Consult a qualified CPA.

Why This Analysis Is Different

A Fiduciary Voice
at the Table

Most analysis a farm family sees about DSTs, 1031 exchanges, and replacement properties comes from broker-dealers and real estate sponsors who earn commissions of 5% to 7% on every dollar placed. Their incentive is the transaction — not the outcome.

Avidity Capital Inc. is different by design. We are a Registered Investment Adviser operating under a fiduciary standard. We are legally required to act in our clients’ best interests. We charge a flat advisory fee for our work and accept no commissions, no referral fees, and no revenue-sharing from real estate sponsors, DST issuers, qualified intermediaries, or any other party.

That structural independence is what allows us to recommend what actually fits the family — including, sometimes, continuing to hold the farm.

  • Fiduciary Standard

    Legally obligated to act in your best interest — not ours.

  • No Commissions

    We do not accept compensation from sponsors, brokers, or issuers.

  • Flat Advisory Fee

    Our compensation is transparent and disclosed up front in our engagement.

  • Coordinated Team

    We work alongside your CPA, attorney, and broker as the central quarterback.

What the Family Decided

The Blended
Strategy

Before deciding anything, the Alvarez family ran the full hold-versus-sell analysis with Avidity Capital — including what it would look like to keep the farm under a professional lease with the next generation as passive owners. For their specific circumstances — tightening water allocations, no heir willing to operate, and a buyer offering a strong price — a structured sale was the right answer. For a different family in different conditions, holding might have been.

With the decision to sell made deliberately, the family worked with Avidity Capital alongside their CPA and estate attorney to structure the proceeds across five complementary strategies — each serving a different goal, and no single one dominating the outcome:

  • 30% Replacement farmland via 1031 exchange Smaller parcels with better water and lower management intensity — the family stays invested in agriculture without the operating burden. ~$6.55M
  • 25% Triple-net commercial real estate via 1031 exchange Stabilized, long-lease medical and industrial properties held directly — predictable income, tenant responsible for taxes, insurance, and maintenance. ~$5.45M
  • 25% Installment sale structure Gain recognition spread over seven years rather than recognized in a single tax year, funding the family trust and creating annuity-like income for the parents. ~$5.45M
  • 10% Charitable Remainder Trust Lifetime income to the parents with the remainder to a family-named charitable fund — the family had long wanted to formalize their giving, and a sale made the right moment. ~$2.18M
  • 10% Delaware Statutory Trusts A passive completion piece for the final slice the family didn’t want to actively manage — a tool in the kit, not the thesis. ~$2.18M

The family exited active farming but stayed invested in real estate — across multiple asset types, with income sources structured to fit their actual needs rather than any single product’s marketing story. The next generation will inherit a diversified base of real estate and trust assets with meaningful stepped-up basis opportunities. Approximately $10 million that would have otherwise left the family in tax continues working for them today.

A Letter Series for Families

Eleven Questions to Ask
Before You Sell the Land

Short, plainspoken letters we wrote for our own families. Eleven questions on taxes, timing, family, and the land itself — written in plain language. We send the series once. No follow-ups unless you ask.

Send Me the Letters

Free. No commitment. Unsubscribe anytime.

Before You Sell

Understand
Your Options

Every family’s situation is different. We offer a confidential, no-obligation conversation to walk through your numbers, your timeline, and the strategies available to you — months before any property reaches escrow is ideal.

Questions We Hear Often

Before You Ask,
Others Already Have

How much tax will I pay if I sell my California farm?

Combined federal and California state taxes on a farmland sale can reach approximately 37% of the long-term capital gain, plus 25% federal recapture on accumulated depreciation. On a $28M sale with a $1.8M basis and $1.2M of depreciation, the combined tax can exceed $10 million without planning. Exact figures depend on your cost basis, depreciation history, debt structure, filing status, and other income.

Can a 1031 exchange defer all the taxes on farmland?

A properly structured 1031 exchange can defer federal and California capital gains, the Net Investment Income Tax, and depreciation recapture on equity that is reinvested into like-kind replacement property. Any cash taken out or debt not replaced (known as “boot”) is taxable in the year of sale. Strict 45-day identification and 180-day closing windows apply from the date the original property is sold.

What replacement properties qualify for a farmland 1031?

Real property held for investment or productive use in a trade or business qualifies — including other farmland, rental residential property, commercial real estate, triple-net leased buildings, and Delaware Statutory Trusts. A principal residence, inventory, or property held primarily for sale does not qualify. Since 2017, personal property no longer qualifies under Section 1031.

When should a farm family start planning a sale?

Ideally 12 to 24 months before closing. Once a property is in escrow, many tax-planning options narrow significantly. Early planning allows for proper basis substantiation, depreciation review, estate coordination, identification of replacement property options, and alignment of the family’s long-term goals before the 45-day clock ever starts.

Does Avidity Capital earn commissions on DST placements?

No. Avidity Capital Inc. is a fiduciary Registered Investment Adviser. We do not accept commissions, referral fees, or revenue-sharing from real estate sponsors, DST issuers, qualified intermediaries, or any third party. We charge clients a flat advisory fee for our work and remain completely objective in the strategies and partners we recommend.

Are the numbers in this case study guaranteed?

No. This case study is a hypothetical illustration for educational purposes only. Actual tax outcomes depend on individual facts, filing status, basis, depreciation, debt structure, other income, and timing. Before making any decisions, consult a qualified CPA and attorney. Avidity Capital Inc. does not provide legal or tax advice.

Important Disclosures

Hypothetical Illustration. The Alvarez Family scenario is a composite example constructed for educational purposes. It does not represent any specific client, transaction, or guaranteed outcome.

Tax Estimates Are Simplified. Calculations apply top federal and California marginal rates for 2026 and do not account for all factors that may affect an actual taxpayer’s liability, including filing status, alternative minimum tax, other income, itemized deductions, and state-specific adjustments. Individual outcomes will vary based on facts and timing.

Not Legal or Tax Advice. This material is educational. Readers should consult a qualified certified public accountant and attorney before making any decisions regarding the sale of real estate, 1031 exchanges, Delaware Statutory Trusts, charitable remainder trusts, installment sales, or estate planning.

Investment Risk. All investments involve risk, including the potential loss of principal. Real estate investments — including DSTs — carry additional risks including illiquidity, sponsor dependence, and tenant concentration. Charitable remainder trusts are irrevocable and have specific compliance requirements. Installment sales carry counterparty and interest-rate risk. Past performance is not indicative of future results.

Registered Investment Adviser. Investment advisory services are offered through Avidity Capital Inc., a Registered Investment Adviser located in Hanford, California. Registration does not imply a certain level of skill or training. Additional information is available at adviserinfo.sec.gov.

No Commissions. Avidity Capital Inc. does not accept commissions, referral fees, or revenue-sharing arrangements from real estate sponsors, DST issuers, qualified intermediaries, or any third party in connection with strategies discussed on this page. Clients are billed a flat advisory fee for services provided.